1st September 2009

 

 

DANIEL STEWART SECURITIES PLC(AIM)

 (“Daniel Stewart” or “the Company”)

 

FINAL RESULTS

FOR THE YEAR ENDED 31 MARCH 2009

The Board of Daniel Stewart Securities plc, the investment bank offering corporate advisory and institutional stockbroking services, announces its final results for the year ended 31 March 2009.

 

FINANCIAL AND OPERATIONAL HIGHLIGHTS

  • Group Turnover of £4.4m (2008: £8.4m)
  • Reported loss after tax of £2.9m (2008: Loss £2.0m); fully diluted Loss per Share of (1.15p) (2008: 0.80p)
  • Liquidity remains strong. Cash at year end of £ 1.2m; now £2.0m
  • Client numbers: 49 up from 46 at year end 2008
  • Grew overseas revenues via US joint venture and Middle East licence
  • Launched on-line CFD platform
  • Post period end showing early signs of improvement in revenues
 Commenting on today’s announcement, Peter Shea, Group Chief Executive, said:“We have successfully completed a number of transactions and selectively strengthened our management team during the first period of the new-year despite markets remaining weak with tremendous volatility. We have extended our pipeline of transactions and have continued to add to our client base. “We are confident that, after completing a substantial cost reduction programme, which has left our annualised administrative costs lower in the current financial year versus the previous, we are structured to quickly reap the benefits of recovery as it develops.”

 

  --ENDS--

 

 

 

 

 

Enquiries:

DANIEL STEWART SECURITIES PLC                                     Tel: 020 7776 6550
Peter Shea 
 
BISHOPSGATE COMMUNICATIONS LIMITED                      Tel: 020 7562 3350
Maxine Barnes                                                                   
Nick Rome
Siobhra Murphy    
danielstewart@bishopsgatecommunications.com                 

 

ARBUTHNOT SECURITIES                                                       Tel: 020 7012 2000

Nick Tulloch

Niamh Corbett

 

 

Notes to Editors:

 

 

About Daniel Stewart

Daniel Stewart Securities is an AIM-listed company providing a range of investment banking services to Small Cap publicly traded and non-publicly traded companies. The Group has two subsidiaries, Daniel Stewart and Company, the Group's principal operating subsidiary, which is authorised and regulated by the Financial Services Authority and is a member of the London Stock Exchange, and Daniel Stewart Capital, the Group's leasing and debt financing division.

CHAIRMAN’S LETTER TO THE SHAREHOLDERS

Dear Shareholder

I am pleased to be able to present our results for the year to March 31st 2009.

We have, as all are aware, been trading through a period of tumultuous financial upheaval with recession on a global basis. Conditions have been such that the IPO and Secondary markets effectively came to a stand still.

We have seen Small and Mid Cap companies unable to continue to access equity capital. The banking system close to systemic failure effectively stopped providing credit with few exceptions.

During 2008/9 we completed a total of 17 transactions across the business.

We took the opportunity in these difficult times to make some exceptional hires in our Research, Corporate Broking and Corporate Finance departments. In our sales team we strengthened our distribution capability by establishing a retail client arm supported by the creation of an on-line CFD product. We continue to strengthen our team and look to hire more quality individuals who are keen to work in a dynamic environment. We have completed negotiations with our Middle East partners and have seen the first of what we hope will be a number of transactions generated from the region.

Additionally we have consolidated our arrangements in the US with SMH Capital and successfully completed our first OTCQX transaction just after our year end and expect to begin the distribution of our research to their institutional client base very soon.

We were supported throughout the year by our shareholders who contributed £1.1 million in new capital up to March 31st 2009 and a further £1 million since the year end. As such our balance sheet, while reduced, still remains strong with cash balances today of £2 Million.

While we see no immediate sign of economic improvement we are confident that we are well positioned and financially strong enough to survive these unprecedented difficulties. 

 

Peter Dicks

Chairman

 

 

Chief Executive’s review

This review contains several subjective and forward looking statements which have been made by the Directors in good faith based upon the information available to them at the time.  Any subjective or forward-looking statement should be considered by the user within the context of economic and business risk.

 

Business Environment

Economic conditions throughout the period have been very poor. The capital markets for small and mid cap companies effectively closed with barely a handful of transactions being completed on AIM.

 

Results of Operations

Revenue for the twelve months was £4.4 million down from £8.3 million for the previous year - a fall of 47%. Our gross profit performance deteriorated by 47% on the previous year, to £4.2 million versus £7.9 million for 2008. At the operating level, before bonus, share based payments and exceptional items, we reported a loss of £2.2 million compared to a loss of £0.5 million for 2008. Staffing levels were 39 at year end down from 46 in 2008.  Administrative costs were reduced by 13% from £6.9 million in 2008 to £6.0 million. After taking into account interest, depreciation and amortisation the pre tax loss was £2.6 million compared with a loss of £2.0 million in 2008.  This loss is after £0.7 million in exceptional charges and share based payments. No bonuses of cash or shares were paid during the year. The charge for share based payments being related to awards from previous years.

 

Equity Capital Markets

At year-end 31st March 2009 our retained AIM and other public market client base consisted of 49 companies. We completed two transactions and acted on the admission of £13 million in new capital on both primary and secondary issues.

 

Liquidity and Capital Resources

Net Assets fell from £5.7 million in 2008 to £3.8 million, primarily due to reduced working capital as a result of cash utilisation. Working capital remained positive although reduced on last year at £1.2 million down from £2.5 million. Cash flow was negative, reducing cash balances at the year end by £1.5 million, of this £0.4 million was exceptional. Our cash position at year end had decreased although we have subsequently raised new capital and cash balances now stand at £2 million.

 

Corporate Finance

Our corporate finance team acted on 15 transactions during the year including 3 AIM introductions.

 

Equity Research

Our Equity research team now covers over 80 stocks across a number of sectors that we have elected to specialise in. These include General Financial, Healthcare, Leisure & Media, Software, IT & Telco’s and Support Services. Our analysts have won recognition throughout the year for the quality of their work from an array of market participants.  

 

Trading and Investment

Trading during the year was profitable, however our investment book consisting of positions held primarily in client stocks deteriorated by £0.5 million. Secondary commissions amounted to £0.8m.

.

Specialist Debt Services

Both our debt finance and leasing divisions performed satisfactorily during the year each providing a positive contribution. They were both hampered in their activities due to limited capital commitments from the parent company.

 

Employees

As at 31 March 2009 we employed 39 members of staff, compared to 46 at the end of 2008.

 

Premises

While we have not yet concluded our negotiations on the lease for our current premises we are confident of a satisfactory outcome. We anticipate a slight increase in property costs but do not believe that it will be significant.

 

Outlook

We have successfully completed a number of transactions during the first period of the new-year despite markets remaining weak with tremendous volatility. We are confident that, after completing a substantial cost reduction programme which has left our annualised administrative costs lower in the current financial year versus the previous, we are structured to quickly reap the benefits of recovery as it develops. Ours is a people business, and I would like to extend my gratitude to all employees, shareholders and clients who have shown continued commitment to your firm. Our pipeline of promising transactions continues to build and we remain cautiously optimistic.

 

Peter Shea

Group Chief Executive

The preliminary results for the year ended 31 March 2009 were approved by the Board on 30th July 2009 and accounts for the year ended 31 March 2009 will be sent to shareholders in due course.

 

Consolidated income statement

Year ended 31 March 2009

 

 

 

Adjusted for share based payments, bonus and exceptional items

Continuing operations

31 March 2009

31 March 2008

31 March 2009

31 March 2008

 

£

£

£

£

Revenue

4,377,098

8,369,690

4,377,098

8,369,690

Cost of sales

(130,866)

(501,604)

(130,866)

(501,604)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

4,246,232

7,868,086

4,246,232

7,868,086

 

 

 

 

 

Share trading account

        (512,898)                      

(1,432,351)

(512,898)

(1,432,351)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution to fixed costs

       3,733,334                      

6,435,735

3,733,334

6,435,735

 

 

 

 

 

Administrative costs

     (5,974,087)                      

(6,919,329)

(5,974,087)

(6,919,329)

Share based payments

(259,127)

(461,775)

 

-

Bonus payments

 

(1,018,407)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

(2,499,880)

(1,963,776)

(2,240,753)

(483,594)

 

 

 

 

 

Bank interest receivable and similar income

385,488

803,688

385,488

633,722

Interest payable

        (136,621)                      

(317,207)

(136,621)

(147,240)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     (2,251,013)                      

(1,477,295)

(1,991,886)           

2,888

 

 

 

 

 

Exceptional items

(396,036)

(527,777)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) / Profit before tax

(2,647,049)

(2,005,072)

(1,991,886)

2,888

 

 

 

 

 

 

 

 

 

 

Taxation

(228,000)

-

(228,000)

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) / Profit for the year

(2,875,049)

(2,005,071)

(2,219,886)

2,888

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

31 March 2009

31 March 2008

 

 

 

 

 

 

Basic

 

 

 

 

(1.23)p

(0.93)p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

(1.15)p

(0.80)p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated balance sheet

As at 31 March 2009

 

 

 

 

 

 

 

 

 

 

 

 

31 March 2009

31 March 2008

 

 

 

 

£

£

Non current assets

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

1,731,532

1,731,532

Available for sale investments

 

 

 

 

210,064

389,364

Property, plant and equipment

 

 

 

 

181,015

334,014

Loans receivable

 

 

 

 

1,106,200

1,201,013

Deferred taxation

 

 

 

 

 

81,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,228,811

3,736,923

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

96,927

786,373

Trade and other receivables

 

 

 

 

2,508,372

3,054,852

Corporation tax

 

 

 

 

 

0

Cash and cash equivalents

 

 

 

 

1,161,181

2,687,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,766,480

6,528,790

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

6,995,291

10,265,713

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

2,550,730

4,003,882

Corporation Tax

 

 

 

79,000

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,629,730

4,003,882

 

 

 

 

 

 

 

 

 

 

 

 

Non current liabilities

 

 

 

536,266

538,520

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

3,165,996

4,542,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

3,829,295

5,723,311

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Capital and reserves attributable to equity shareholders

 

 

 

 

 

 

 

Share capital

 

650,781

538,459

Share premium

 

5,308,756

4,298,270

Retained earnings

 

(10,243,983)

(7,321,997)

Revaluation reserve

 

(1,150,577)

(1,150,577)

Capital redemption reserve fund

 

49,998

49,998

Capital reserve

 

8,524,435

8,524,435

Share compensation reserve

 

689,885

   784,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,829,295

5,723,311

 

 

 

 

 

 

 

 

 

 

 

 

                           

 

 

Consolidated statement of changes in equity

For the year ended 31 March 2009

 

 

 

 

 

 

 

 

Balance at 1 April 2008

Movement

Shares issued

Loss for the year

Cost to employee of share options

Total

 

 

 

 

 

 

 

Share capital

     538,459

 

112,322

 

 

650,781

Share premium

  4,298,270

 

1,010,486

 

 

5,308,756

Retained earnings

(7,321,997)

(147,775)

 

(2,875,049)

94,838

   (10,243,983)

Revaluation reserve

(1,150,577)

 

 

 

 

(1,150,577)

Capital redemption reserve

        49,998

 

 

 

 

        49,998

Capital reserve

   8,524,435

 

 

 

 

   8,524,435

Share compensation reserve

 784,723

 

 

 

(94,838)

689,885

 

 

 

 

 

 

 

 

5,723,311

(147,775)

1,122,808

(2,875,049)

-

3,829,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated cash flow statement

For the period ended 31 March 2009

 

 

 

 

 

 

 

 

 

 

 

 

31 March 2009

31 March 2008

 

 

 

 

£

£

Operating activities

 

 

 

 

 

 

 

 

 

 

Operating (loss) / profit

 

 

 

 

(2,499,880)

1,963,776)

Provision for impairment of fixed assets

 

 

 

 

178,617

191,843

Tax (paid) / recovered

 

 

 

 

(68,000)

280,498

Movements on reserves

 

 

 

 

(141,775)

 

Exceptional items

 

 

 

 

(396,036)

(527,777)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,927,074)

(2019,212)

 

 

 

 

 

 

 

 

 

 

 

 

 

Movement in working capital

 

 

 

 

 

 

 

 

 

 

 

 

Decrease/ (Increase) in receivables

 

 

 

 

(161,634)

(539,582)

Increase in payables

 

 

 

 

(1,756,272)

581,910

Decrease in financial assets

 

 

 

 

                          689,446

583,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,228,460)

625,690

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flow

 

 

 

(4,155,534)

(1,393,522)

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Expenditure on tangible fixed assets

 

 

(25,618)

(202,431)

Expenditure on available for sale investments

179,300

40,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

153,682

(162,265)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans made to third parties

 

 

 

 

802,927

1523,500

Loans received

 

 

 

 

300,866

(390,178)

Loans written off

 

 

 

 

 

 

Issue of share capital

 

 

 

 

1,122,808

 

Interest receivable

 

 

 

 

385,488

803,688

Interest payable

 

 

 

 

(136,621)

(317,207)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

2,475,468

1,619,803

 

 

 

 

 

 

 

 

Cash and cash equivalents at 1 April 2008

 

2,687,565

2,623,549

Cash and cash equivalents at 31 March 2009

 

1,161,181

2,687,565

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) / increase in cash and cash equivalents

(1,526,384)

64,016

 

 

 

 

 

 

 

 

 

 

 

 

                   

 

 

Notes to the financial statements – (extract)

Year ended 31 March 2007

 

1. Accounting policies

General information

Daniel Stewart Securities plc is a company incorporated in the United Kingdom under the Companies Act 1985.  Daniel Stewart Securities plc the ultimate parent company of the group.  The group’s principal activities are the provision of financial advice to companies and trading in financial instruments. These financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the group operates.

The financial information set out herein, which was approved by the board on 10 August 2009 does not comprise the companies' statutory accounts.  The audit of these financial statements is still to be completed. Statutory accounts for the previous financial year ended 31 March 2008 have been delivered to the register of companies.

Basis of accounting

These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted for use in the European Union, for the first time. Up until 31 March 2006, the group prepared its financial statements under UK Generally Accepted Accounting Principles (“UK GAAP”). From 1 April 2006, the group consolidated financial statements are prepared in accordance with IFRS and International Financial Reporting Interpretations Committee (“IFRIC”) interpretations adopted by the European Union, and with those parts of the Companies Act 1985 applicable to companies reporting under IFRS, with the prior period being presented on the same basis.

The financial statements have been prepared on the historical cost basis as modified by the valuation of certain financial instruments, as described below. The principal accounting policies adopted are set out below.

 

Daniel Stewart & Company is registered in England and Wales No:02354159. Registered office: Becket House, 36 Old Jewry, London EC2R 8DD
© Daniel Stewart & Company 2009 | Site by mediasterling